| Revenue | DKK -62K | -65% |
| EBITDA | DKK -212K | +55% |
| Net profit | DKK 12M | +193% |
| Total assets | DKK 41,9M | -58% |
| Equity | DKK 25,7M | +87% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 | 15 | 49 | -178 | -62 |
| Staff expenses | -125 | -125 | -108 | -292 | -150 |
| EBITDA | -11 | -110 | -59 | -470 | -212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -110 | -59 | -470 | -212 |
| Net financials | 24.471 | -1.156 | 2.978 | -8.250 | 11.592 |
| Profit before tax | 24.010 | -1.266 | -2.831 | -12.899 | 11.379 |
| Tax | -516 | -1.484 | 448 | 18 | -573 |
| Net profit | 24.526 | 218 | -3.279 | -12.917 | 11.952 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107.708 | 110.889 | 98.002 | 99.138 | 41.917 |
| Equity | 26.258 | 26.476 | 23.197 | 13.795 | 25.748 |
| Long-term debt | 81.394 | 84.336 | 74.735 | 85.205 | 15.682 |
| Short-term debt | 56 | 77 | 70 | 138 | 112 |
| Total debt | 81.450 | 84.414 | 74.805 | 85.342 | 15.794 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2017 | |
| Deputy Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 5–9.99% | 2017 | |
| Individual | 10–14.99% | 5–9.99% | 2017 | |
| Individual | 10–14.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 50–66.65% | 2017 | |
| Individual | 10–14.99% | 5–9.99% | 2017 | |
| Individual | 10–14.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Høi-Nielsen Cold | Board of Directors | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Frederik Erik Preben Madsen | Board of Directors | 0 companies |
| Morten Reignald Pedersen | Deputy Chairman | 0 companies |