| Revenue | DKK 2,1M | -5% |
| EBITDA | DKK 2M | -22% |
| Net profit | DKK 405K | -42% |
| Total assets | DKK 39,9M | -1% |
| Equity | DKK 2,1M | +11% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 277 | 827 | 1.992 | 1.982 | 1.941 | 2.209 | 2.090 |
| Staff expenses | -210 | -1.628 | -1.052 | -159 | -204 | -95 | -173 |
| EBITDA | 67 | 393 | 3.695 | 1.823 | -747 | 2.524 | 1.958 |
| Depreciation & amort. | -0 | -20 | -20 | -20 | -20 | -20 | -0 |
| EBIT | 67 | 373 | 3.675 | 1.803 | -767 | 2.505 | 1.958 |
| Net financials | -341 | -1.857 | -2.307 | -1.007 | 689 | -1.616 | -1.439 |
| Profit before tax | -274 | -1.484 | 1.368 | 796 | -78 | 889 | 519 |
| Tax | -58 | -327 | 301 | 180 | -9 | 196 | 114 |
| Net profit | -216 | -1.157 | 1.067 | 616 | -69 | 693 | 405 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.725 | 34.744 | 41.941 | 41.970 | 40.019 | 40.125 | 39.889 |
| Equity | -98 | -1.121 | 162 | 1.003 | 1.159 | 1.852 | 2.057 |
| Long-term debt | 11.387 | 31.933 | 32.579 | 31.717 | 34.021 | 33.796 | 33.356 |
| Short-term debt | 7.435 | 3.932 | 5.747 | 5.934 | 1.848 | 1.670 | 1.971 |
| Total debt | 18.822 | 35.865 | 38.326 | 37.650 | 35.869 | 35.466 | 35.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJ Holding 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard Jensen | Management | 0 companies |