| Revenue | DKK 630K | -51% |
| EBITDA | DKK 444K | +68% |
| Net profit | DKK 99K | +569% |
| Total assets | DKK 9,3M | +1% |
| Equity | DKK 434K | +30% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 648 | 611 | 1.133 | 1.172 | 1.190 | 1.295 | 630 |
| Staff expenses | -140 | -286 | -136 | -248 | -286 | -194 | -187 |
| EBITDA | 214 | -14 | 475 | 254 | 332 | 264 | 444 |
| Depreciation & amort. | -14 | -14 | -37 | -37 | -37 | -37 | -37 |
| EBIT | 200 | -28 | 438 | 216 | 295 | 227 | 406 |
| Net financials | -95 | -42 | -94 | -147 | -144 | -197 | -268 |
| Profit before tax | 105 | -70 | 344 | 69 | 151 | 30 | 139 |
| Tax | 26 | -0 | 74 | 25 | 41 | 16 | 39 |
| Net profit | 79 | -70 | 271 | 45 | 110 | 15 | 99 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.916 | 7.016 | 9.348 | 9.317 | 9.272 | 9.195 | 9.275 |
| Equity | 129 | 59 | 330 | 210 | 320 | 335 | 434 |
| Long-term debt | 2.733 | 2.628 | 4.845 | 4.789 | 4.670 | 4.563 | 4.446 |
| Short-term debt | 3.054 | 4.329 | 4.173 | 4.318 | 4.282 | 4.297 | 4.394 |
| Total debt | 5.787 | 6.957 | 9.018 | 9.107 | 8.952 | 8.860 | 8.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
DJM CONSULT ApS | Company | 20.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Eyvind Juul Malberg | Management | 0 companies |