| Revenue | DKK 2,4M | +4% |
| EBITDA | DKK 896K | +49% |
| Net profit | DKK 800K | +319% |
| Total assets | DKK 5,6M | -4% |
| Equity | DKK 1,2M | +207% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.913 | 2.396 | 1.961 | 2.285 | 2.375 |
| Staff expenses | -824 | -1.313 | -1.742 | -1.674 | -1.469 |
| EBITDA | 1.957 | 1.083 | 219 | 602 | 896 |
| Depreciation & amort. | -14 | -13 | -7 | -39 | -43 |
| EBIT | 1.942 | 1.070 | 212 | 563 | 853 |
| Net financials | -68 | -21 | -58 | -927 | -53 |
| Profit before tax | 1.875 | 1.049 | 154 | -365 | 800 |
| Tax | 430 | 217 | -0 | -0 | -0 |
| Net profit | 1.445 | 832 | 154 | -365 | 800 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.026 | 6.401 | 8.693 | 5.764 | 5.555 |
| Equity | 2.192 | 2.774 | 752 | 387 | 1.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.831 | 3.626 | 7.942 | 5.377 | 4.368 |
| Total debt | 2.831 | 3.626 | 7.942 | 5.377 | 4.368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2017 |
| Former (1) | ||
TA Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Anker Bay Petersen | Management | 0 companies |
| Klavs-Joachim Møller | Management | 0 companies |