| Revenue | DKK 911K | +23% |
| EBITDA | DKK -93K | +73% |
| Net profit | DKK -76K | +73% |
| Total assets | DKK 722K | -17% |
| Equity | DKK 116K | -40% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 95 | 474 | 656 | 1.362 | 1.427 | 739 | 911 |
| Staff expenses | -51 | -441 | -415 | -917 | -1.034 | -1.084 | -1.004 |
| EBITDA | -45 | 34 | 241 | 445 | 393 | -345 | -93 |
| Depreciation & amort. | -0 | -0 | -8 | -7 | -5 | -5 | -3 |
| EBIT | -45 | 34 | 234 | 438 | 388 | -350 | -97 |
| Net financials | 0 | -1 | -7 | -10 | -12 | -4 | -0 |
| Profit before tax | -45 | 33 | 227 | 428 | 377 | -354 | -97 |
| Tax | -10 | 7 | 48 | 97 | 79 | -77 | -21 |
| Net profit | -35 | 26 | 179 | 331 | 298 | -276 | -76 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 74 | 1.161 | 1.394 | 1.794 | 1.934 | 871 | 722 |
| Equity | 15 | 41 | 219 | 481 | 768 | 192 | 116 |
| Long-term debt | 0 | 50 | 65 | 96 | 376 | 385 | 385 |
| Short-term debt | 60 | 1.070 | 1.110 | 1.217 | 790 | 295 | 222 |
| Total debt | 60 | 1.121 | 1.175 | 1.313 | 1.165 | 680 | 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
SC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SiChris Holding ApS | Company | 50.0% | 33.3% | 2017 |
MP-Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Pedersen | Management | 0 companies |
| Simon Christiansen | Management | 0 companies |