| Revenue | DKK 956K | -21% |
| EBITDA | DKK 142K | -53% |
| Net profit | DKK 122K | -59% |
| Total assets | DKK 309K | +23% |
| Equity | DKK -168K | +42% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.074 | 1.256 | 1.370 | 1.208 | 956 |
| Staff expenses | -1.387 | -1.305 | -1.065 | -908 | -814 |
| EBITDA | -313 | -48 | 305 | 300 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -313 | -48 | 305 | 300 | 142 |
| Net financials | -5 | -11 | -36 | -1 | -20 |
| Profit before tax | -318 | -60 | 269 | 299 | 122 |
| Tax | 118 | -0 | -0 | -0 | -0 |
| Net profit | -436 | -60 | 269 | 299 | 122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 614 | 274 | 236 | 252 | 309 |
| Equity | -799 | -859 | -589 | -291 | -168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.413 | 1.133 | 825 | 542 | 477 |
| Total debt | 1.413 | 1.133 | 825 | 542 | 477 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Founder | Founder | 2017 |
ME Founder | Founder | 2017 |
| Former (1) | ||
FO Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hisham Khalil Al-Bakaa | Founder | 0 companies |
| Fatima Obeid | Management | 0 companies |
| Mustapha El Hajj | Founder | 0 companies |