| Revenue | DKK 21,6M | +16% |
| EBITDA | DKK 3,5M | +907% |
| Net profit | DKK 3,3M | +471% |
| Total assets | DKK 11,8M | -6% |
| Equity | DKK 7,6M | +49% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 7.307 | 10.130 | 13.311 | 16.566 | 16.717 | 18.677 | 21.639 |
| Staff expenses | -7.186 | -10.238 | -10.741 | -11.050 | -16.778 | -19.112 | -18.094 |
| EBITDA | 121 | -107 | 2.570 | 5.515 | -64 | -434 | 3.505 |
| Depreciation & amort. | -14 | -20 | -22 | -31 | -32 | -32 | -17 |
| EBIT | 107 | -127 | 2.548 | 5.484 | -96 | -467 | 3.488 |
| Net financials | -64 | -41 | -91 | -83 | -79 | -11 | 343 |
| Profit before tax | 43 | -168 | 2.457 | 5.402 | -175 | -478 | 3.831 |
| Tax | 20 | -25 | 553 | 1.291 | -23 | 420 | 500 |
| Net profit | 23 | -142 | 1.904 | 4.111 | -152 | -898 | 3.330 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.273 | 3.194 | 9.427 | 10.367 | 10.179 | 12.461 | 11.761 |
| Equity | 523 | 380 | 2.284 | 6.395 | 6.243 | 5.092 | 7.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.750 | 2.814 | 7.143 | 3.972 | 3.937 | 7.369 | 4.172 |
| Total debt | 1.750 | 2.814 | 7.143 | 3.972 | 3.937 | 7.369 | 4.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Müller Jensen | Chief Executive Officer | 0 companies |
| Alexander Wiegand | Chairman | 0 companies |
| Andreas Keiger | Board of Directors | 0 companies |
| Dirk Fellermann | Board of Directors | 0 companies |
| Wolfgang Josef Schneider | Board of Directors | 0 companies |
| Thomas Manfred Kraus | Deputy Chairman | 0 companies |