| Revenue | DKK -263K | +28% |
| EBITDA | DKK -313K | -22% |
| Net profit | DKK 508K | -97% |
| Total assets | DKK 98M | +1% |
| Equity | DKK 95,6M | -2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -236 | -264 | -89 | -206 | -263 |
| Staff expenses | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -286 | -314 | -139 | -256 | -313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -286 | -314 | -139 | -256 | -313 |
| Net financials | 17.503 | -30.410 | 24.026 | 17.077 | 845 |
| Profit before tax | 17.217 | -30.724 | 23.886 | 16.821 | 532 |
| Tax | -60 | 103 | -21 | -0 | 24 |
| Net profit | 17.278 | -30.827 | 23.907 | 16.821 | 508 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93.370 | 60.500 | 86.464 | 97.160 | 98.037 |
| Equity | 93.329 | 60.468 | 84.375 | 97.128 | 95.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 33 | 2.089 | 33 | 2.432 |
| Total debt | 41 | 33 | 2.089 | 33 | 2.432 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Management | Management | 2020 |
| Former (1) | ||
TF Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (2) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |
| Kirsten Vibeke Nielsen | Management | 0 companies |
| Kåre Kortnum Møller Christensen | Board of Directors | 0 companies |
| Hans Henrik Pedersen | Board of Directors | 0 companies |
| Hans Christian Nielsen | Board of Directors | 0 companies |
| Thomas Birkedal | Chairman | 0 companies |
| Hanne Menne | Chairman | 0 companies |
| Camilla Dalum | Board of Directors | 0 companies |