| Revenue | — | — |
| EBITDA | DKK -136K | -20% |
| Net profit | DKK -49M | -66% |
| Total assets | DKK 43,1M | +9% |
| Equity | DKK -50,3M | -1411% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -114 | -113 | -113 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -114 | -113 | -113 | -136 |
| Net financials | -108 | -192 | -916 | -29.192 | -48.648 |
| Profit before tax | -222 | -306 | -979 | -29.305 | -48.782 |
| Tax | -49 | -33 | -19 | 138 | 174 |
| Net profit | -173 | -273 | -960 | -29.443 | -48.956 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 475 | 27.248 | 27.179 | 39.574 | 43.093 |
| Equity | 313 | 27.031 | 26.075 | -3.331 | -50.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 11 | 11.931 | 12.580 |
| Total debt | 12 | 217 | 1.104 | 42.905 | 93.428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
KK Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Chairman | 2017 – 2020 | |
| Chairman | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Saaby Hedegaard | Chief Executive Officer | 0 companies |
| Anders Hindum | Chief Executive Officer | 0 companies |
| Kim Knudsen | Chief Executive Officer | 0 companies |
| Elena Scaltritti | Chairman | 0 companies |
| Lene Ramm | Board of Directors | 0 companies |
| Bjerne Steffen Clausen | Chairman | 0 companies |
| Roelof Ijsbrand Baan | Chairman | 0 companies |