| Revenue | DKK 2,8M | +51% |
| EBITDA | DKK 2,3M | +71% |
| Net profit | DKK 1,3M | +102% |
| Total assets | DKK 25,8M | +12% |
| Equity | DKK 8,2M | +15% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 163 | 1.995 | 2.130 | 1.982 | 1.978 | 1.842 | 2.787 |
| Staff expenses | -0 | -0 | -0 | -0 | -302 | -481 | -458 |
| EBITDA | 163 | 1.995 | 2.130 | 1.982 | 1.676 | 1.361 | 2.329 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | 1.995 | 2.130 | 1.982 | 1.676 | 1.361 | 2.329 |
| Net financials | -65 | -129 | -205 | -353 | -378 | -538 | -672 |
| Profit before tax | 97 | 1.867 | 1.924 | 1.629 | 1.298 | 823 | 1.657 |
| Tax | 21 | 411 | 426 | 367 | 297 | 188 | 373 |
| Net profit | 76 | 1.455 | 1.498 | 1.262 | 1.001 | 635 | 1.284 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.113 | 8.850 | 20.585 | 21.978 | 23.087 | 23.000 | 25.798 |
| Equity | 126 | 2.329 | 4.777 | 6.039 | 6.739 | 7.134 | 8.179 |
| Long-term debt | 0 | 200 | 15.334 | 12.454 | 7.837 | 7.496 | 7.235 |
| Short-term debt | 2.983 | 5.755 | 6.195 | 8.863 | 7.578 | 7.459 | 9.324 |
| Total debt | 2.983 | 5.955 | 21.530 | 21.318 | 15.416 | 14.954 | 16.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esig Holding ApS | Company | 50.0% | 50.0% | 2017 |
T.E.O. Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Esig Overby | Management | 0 companies |
| Lissy Lilian Andersen | Board of Directors | 0 companies |
| Viggo Esig Andersen | Chairman | 0 companies |