| Revenue | DKK 2M | +72% |
| EBITDA | DKK 736K | +208% |
| Net profit | DKK 561K | +221% |
| Total assets | DKK 2,7M | +79% |
| Equity | DKK 632K | +157% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.249 | 2.227 | 1.855 | 1.572 | 2.059 | 1.183 | 2.037 |
| Staff expenses | -1.107 | -1.016 | -893 | -1.080 | -1.025 | -944 | -1.301 |
| EBITDA | 1.142 | 1.211 | 962 | 416 | 1.034 | 239 | 736 |
| Depreciation & amort. | -0 | -25 | -51 | -40 | -10 | -10 | -9 |
| EBIT | 1.142 | 1.185 | 911 | 376 | 1.024 | 229 | 727 |
| Net financials | -5 | 7 | 7 | 4 | -5 | 0 | -0 |
| Profit before tax | 1.137 | 1.192 | 918 | 380 | 1.018 | 229 | 727 |
| Tax | 258 | 269 | 203 | 90 | 229 | 54 | 165 |
| Net profit | 879 | 923 | 715 | 290 | 789 | 175 | 561 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.342 | 2.667 | 3.067 | 2.769 | 2.855 | 1.516 | 2.719 |
| Equity | 929 | 1.203 | 1.217 | 807 | 1.046 | 246 | 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.401 | 1.441 | 1.828 | 1.955 | 1.794 | 1.251 | 2.069 |
| Total debt | 1.401 | 1.441 | 1.828 | 1.955 | 1.794 | 1.251 | 2.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMKA KEMI HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Blinkenberg | Management | 0 companies |