| Revenue | DKK 0 | — |
| EBITDA | DKK -178K | -35% |
| Net profit | DKK 3,2M | +15% |
| Total assets | DKK 41,3M | +8% |
| Equity | DKK 41,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 208 | -12 | -21 | -11 | -60 | -89 | -130 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 468 | -12 | -21 | -11 | -60 | -89 | -130 | -150 | -201 | -160 | -132 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 468 | -12 | -21 | -11 | -60 | -89 | -130 | -150 | -201 | -160 | -132 | -178 |
| Net financials | 2.230 | 1.158 | 2.849 | 1.951 | 1.506 | 2.275 | -1.245 | 5.341 | 2.809 | 5.420 | -6.188 | 3.649 | 4.224 |
| Profit before tax | 2.412 | 1.626 | 2.837 | 1.930 | 1.494 | 2.215 | -1.334 | 5.211 | 2.658 | 5.219 | -6.349 | 3.517 | 4.047 |
| Tax | 614 | 350 | 696 | 456 | 329 | 488 | -293 | 1.146 | 589 | 1.157 | -1.397 | 774 | 894 |
| Net profit | 1.799 | 1.276 | 2.141 | 1.473 | 1.166 | 1.726 | -1.040 | 4.065 | 2.069 | 4.062 | -4.952 | 2.744 | 3.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.251 | 25.574 | 27.539 | 28.913 | 29.974 | 31.810 | 30.548 | 34.723 | 36.854 | 41.526 | 35.569 | 38.254 | 41.350 |
| Equity | — | 25.276 | 27.417 | 28.841 | 29.956 | 31.631 | 30.538 | 34.549 | 36.562 | 40.568 | 35.559 | 38.244 | 41.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 298 | 121 | 72 | 18 | 179 | 10 | 174 | 291 | 957 | 10 | 10 | 10 |
| Total debt | 252 | 298 | 121 | 72 | 18 | 179 | 10 | 174 | 291 | 957 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM | Audit | 1975 | — | — |
VH Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Møller Albertsen | Audit | 0 companies |
| Vagn Henning Callisen | Management | 0 companies |