| Revenue | DKK -11K | +30% |
| EBITDA | DKK -11K | -30% |
| Net profit | DKK 4K | -25% |
| Total assets | DKK 64K | -4% |
| Equity | DKK 53K | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7 | -9 | -7 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -7 | -8 | -11 |
| Net financials | 5 | 10 | 15 | 16 | 16 |
| Profit before tax | -2 | 1 | 8 | 7 | 5 |
| Tax | -0 | 0 | 2 | 2 | 1 |
| Net profit | -2 | 1 | 6 | 5 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 | 48 | 57 | 66 | 64 |
| Equity | -3 | 37 | 43 | 49 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 10 | 13 | 18 | 11 |
| Total debt | 6 | 10 | 13 | 18 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CV Management | Management | 2026 |
LH Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
LR Management | Management | 2017 – 2017 |
JR Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
LF Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Laura Rosholm | Management | 0 companies |
| Jesper Rosenlund | Chief Executive Officer | 0 companies |
| Lars Fabricius Ramsing | Management | 0 companies |
| Caroline Visholm Jein | Management | 0 companies |
| Lars Henning Brammer | Chief Executive Officer | 0 companies |
| Peter Alexis Georg Jein | Chairman | 0 companies |