| Revenue | DKK 1,6M | +18% |
| EBITDA | DKK 463K | +256% |
| Net profit | DKK 323K | +436% |
| Total assets | DKK 3,1M | +15% |
| Equity | DKK 2,9M | +12% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 2.164 | 1.688 | 1.917 | 2.222 | 1.466 | 1.340 | 1.577 |
| Staff expenses | -0 | -1.139 | -1.192 | -1.051 | -995 | -1.515 | -1.210 | -1.114 |
| EBITDA | -74 | 995 | 457 | 844 | 1.212 | -63 | 130 | 463 |
| Depreciation & amort. | -0 | -117 | -99 | -105 | -90 | -79 | -70 | -72 |
| EBIT | -74 | 878 | 358 | 740 | 1.122 | -141 | 60 | 392 |
| Net financials | 0 | -2 | -3 | -4 | 6 | 0 | 0 | 0 |
| Profit before tax | -74 | 877 | 356 | 736 | 1.128 | -141 | 60 | 392 |
| Tax | -0 | 177 | 78 | 162 | 248 | -0 | -0 | 68 |
| Net profit | -74 | 700 | 277 | 574 | 880 | -141 | 60 | 323 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 1.478 | 1.842 | 1.887 | 3.032 | 2.631 | 2.660 | 3.056 |
| Equity | -24 | 676 | 1.130 | 1.704 | 2.690 | 2.549 | 2.609 | 2.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 802 | 711 | 183 | 343 | 82 | 51 | 123 |
| Total debt | 58 | 802 | 711 | 183 | 343 | 82 | 51 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
MZ Management | Management | 2018 | — | — |
MQ Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
L32 HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mehwish Shoaib | Management | 0 companies |
| Mohammad Zohaib Ghazanfar | Management | 0 companies |
| Muhammad Qamar Hayat | Founder | 0 companies |