| Revenue | DKK 18,1M | +18% |
| EBITDA | DKK -175K | -234% |
| Net profit | DKK 0 | — |
| Total assets | DKK 10,9M | +15% |
| Equity | DKK 1,5M | +0% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16.399 | 17.164 | 19.458 | 20.568 | 15.904 | 16.367 | 15.356 | 18.112 |
| Staff expenses | -10.296 | -11.047 | -11.407 | -11.672 | -13.989 | -18.125 | -15.225 | -18.287 |
| EBITDA | 6.104 | 6.117 | 8.051 | 8.896 | 1.916 | -1.757 | 131 | -175 |
| Depreciation & amort. | -51 | -69 | -91 | -115 | -72 | -64 | -47 | -21 |
| EBIT | 6.053 | 6.047 | 7.960 | 8.781 | 1.844 | -1.821 | 85 | -196 |
| Net financials | -42 | -190 | -48 | -91 | -37 | 14 | -85 | 196 |
| Profit before tax | 6.010 | 5.858 | 7.912 | 8.690 | 1.807 | -1.807 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.010 | 5.858 | 7.912 | 8.690 | 1.807 | -1.807 | 0 | 0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.079 | 11.288 | 17.360 | 18.138 | 13.744 | 12.048 | 9.482 | 10.905 |
| Equity | 7.510 | 7.358 | 10.412 | 12.190 | 6.307 | 1.500 | 1.500 | 1.500 |
| Long-term debt | 0 | 242 | 561 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.568 | 3.688 | 6.387 | 5.948 | 7.437 | 10.548 | 7.982 | 9.405 |
| Total debt | 2.568 | 3.931 | 6.948 | 5.948 | 7.437 | 10.548 | 7.982 | 9.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Majken Korsgaard | Founder | 0 companies |