| Revenue | DKK 584K | -11% |
| EBITDA | DKK 44K | +131% |
| Net profit | DKK 572K | +120% |
| Total assets | DKK 2,3M | +31% |
| Equity | DKK 2,2M | +30% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -19 | -18 | -19 | -39 | 973 | 658 | 584 |
| Staff expenses | -284 | -376 | -544 | -252 | -190 | -750 | -800 | -540 |
| EBITDA | -317 | -395 | -563 | -271 | -229 | 223 | -142 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -317 | -395 | -563 | -271 | -229 | 223 | -142 | 44 |
| Net financials | 123 | -467 | 8 | 74 | 93 | 76 | 430 | 597 |
| Profit before tax | -193 | -863 | -555 | -197 | -136 | 300 | 289 | 640 |
| Tax | -44 | -93 | -43 | -26 | -26 | 70 | 29 | 69 |
| Net profit | -150 | -770 | -512 | -171 | -110 | 229 | 260 | 572 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.469 | 2.248 | 1.769 | 1.546 | 1.332 | 1.598 | 1.761 | 2.303 |
| Equity | 2.995 | 2.225 | 1.713 | 1.486 | 1.320 | 1.492 | 1.694 | 2.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 23 | 56 | 60 | 12 | 106 | 67 | 99 |
| Total debt | 474 | 23 | 56 | 60 | 12 | 106 | 67 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|