| Revenue | DKK 320K | -8% |
| EBITDA | DKK 17K | -61% |
| Net profit | DKK 11K | +259% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK 3,7M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.374 | 4.214 | 7.537 | 348 | 320 |
| Staff expenses | -402 | -403 | -349 | -303 | -303 |
| EBITDA | 1.119 | 300 | 2.698 | 43 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.119 | 300 | 2.698 | 43 | 17 |
| Net financials | -128 | -98 | -78 | -39 | -3 |
| Profit before tax | 991 | 203 | 2.619 | 4 | 13 |
| Tax | 220 | 45 | 579 | 1 | 2 |
| Net profit | 771 | 158 | 2.040 | 3 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.451 | 4.139 | 7.688 | 4.953 | 4.897 |
| Equity | 1.996 | 2.041 | 3.967 | 3.852 | 3.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.377 | 2.043 | 3.464 | 932 | 992 |
| Total debt | 2.377 | 2.043 | 3.464 | 932 | 992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Audit | Audit | 2025 |
PB Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Rahbek | Audit | 0 companies |
| Peter Baj Høgh | Management | 0 companies |