| Revenue | DKK 1,8M | +3200% |
| EBITDA | DKK 315K | +132% |
| Net profit | DKK 21K | +102% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK -4,8M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 | 853 | -191 | 55 | 1.829 |
| Staff expenses | -552 | -767 | -1.117 | -1.051 | -1.514 |
| EBITDA | -506 | 85 | -1.308 | -995 | 315 |
| Depreciation & amort. | -3 | -137 | -245 | -245 | -170 |
| EBIT | -509 | -52 | -1.552 | -1.240 | 145 |
| Net financials | -17 | -95 | -137 | -154 | -124 |
| Profit before tax | -526 | -146 | -1.689 | -1.394 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -526 | -146 | -1.689 | -1.394 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.005 | 2.500 | 4.795 | 3.331 | 3.424 |
| Equity | -1.624 | -1.770 | -3.459 | -4.853 | -4.832 |
| Long-term debt | 65 | 65 | 65 | 65 | 71 |
| Short-term debt | 3.564 | 4.205 | 8.189 | 8.119 | 8.185 |
| Total debt | 3.629 | 4.270 | 8.254 | 8.185 | 8.256 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
WM Chief Executive Officer | Chief Executive Officer | 2022 |
VV Management | Management | 2023 |
JF Management | Management | 2017 |
| Former (2) | ||
YR Management | Management | 2022 – 2023 |
BM Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Yves Roger Debisschop | Management | 0 companies |
| Wim Marcel Maes | Chief Executive Officer | 0 companies |
| Valerie Vanhoutte | Management | 0 companies |
| Jesper Frøkjær-Jensen | Management | 0 companies |
| Benoit Muylle | Chief Executive Officer | 0 companies |