| Revenue | DKK -478K | -2000% |
| EBITDA | DKK -488K | -3318% |
| Net profit | DKK -1,2M | -57% |
| Total assets | DKK 10,4M | +53% |
| Equity | DKK 9,8M | +63% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -256 | -120 | -403 | -739 | -395 | 25 | -478 |
| Staff expenses | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBITDA | -266 | -130 | -413 | -749 | -454 | 15 | -488 |
| Depreciation & amort. | -202 | -364 | -448 | -750 | -853 | -775 | -711 |
| EBIT | -469 | -494 | -862 | -1.499 | -1.307 | -760 | -1.200 |
| Net financials | -0 | -0 | -3 | -26 | -19 | -5 | -2 |
| Profit before tax | -469 | -494 | -865 | -1.525 | -1.326 | -764 | -1.202 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -469 | -494 | -865 | -1.525 | -1.326 | -764 | -1.202 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.285 | 4.397 | 7.280 | 8.342 | 7.593 | 6.813 | 10.409 |
| Equity | 4.146 | 4.252 | 7.137 | 6.612 | 6.786 | 6.022 | 9.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 145 | 143 | 1.730 | 807 | 791 | 589 |
| Total debt | 138 | 145 | 143 | 1.730 | 807 | 791 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nilsson | Management | 0 companies |
| Casper Kandelsdorff | Chairman | 0 companies |
| Thyra Blaabjerg Nielsen | Board of Directors | 0 companies |