| Revenue | DKK 119K | -71% |
| EBITDA | DKK 33K | -90% |
| Net profit | DKK 15K | -95% |
| Total assets | DKK 523K | -21% |
| Equity | DKK 258K | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -32 | 315 | 72 | 405 | 119 |
| Staff expenses | -75 | -50 | -247 | -73 | -85 |
| EBITDA | -107 | 265 | -176 | 332 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | 265 | -176 | 332 | 33 |
| Net financials | -11 | -11 | -10 | 29 | -13 |
| Profit before tax | -118 | 254 | -186 | 361 | 20 |
| Tax | -27 | 56 | -0 | 39 | 5 |
| Net profit | -91 | 198 | -186 | 323 | 15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 190 | 508 | 250 | 662 | 523 |
| Equity | -92 | 106 | -80 | 243 | 258 |
| Long-term debt | 146 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 402 | 330 | 420 | 265 |
| Total debt | 282 | 402 | 330 | 420 | 265 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Management | Management | 2017 |
LB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
AB Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Bech Thomsen | Management | 0 companies |
| Regin Buss Vels Jensen | Management | 0 companies |
| Louise Bruun Thingholm | Chief Executive Officer | 0 companies |
| Thomas Christiansen | Board of Directors | 0 companies |