| Revenue | DKK 26,6M | +19% |
| EBITDA | DKK 4,3M | +260% |
| Net profit | DKK 3M | +218% |
| Total assets | DKK 16M | -25% |
| Equity | DKK 4,8M | +175% |
| Employees | 40 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.075 | 22.214 | 27.613 | 22.378 | 26.590 |
| Staff expenses | -17.564 | -21.537 | -27.317 | -25.069 | -22.291 |
| EBITDA | 3.512 | 677 | 295 | -2.691 | 4.299 |
| Depreciation & amort. | -267 | -337 | -351 | -322 | -301 |
| EBIT | 3.245 | 341 | -56 | -3.013 | 3.997 |
| Net financials | -141 | -117 | 28 | -247 | -71 |
| Profit before tax | 3.103 | 224 | -28 | -3.260 | 3.927 |
| Tax | 687 | -17 | -17 | -692 | 895 |
| Net profit | 2.417 | 242 | -11 | -2.568 | 3.031 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.947 | 14.517 | 17.350 | 21.386 | 16.016 |
| Equity | 4.865 | 4.306 | 4.296 | 1.727 | 4.759 |
| Long-term debt | 1.168 | 1.192 | 1.235 | 1.208 | 1.242 |
| Short-term debt | 3.909 | 9.018 | 11.819 | 18.450 | 9.899 |
| Total debt | 5.077 | 10.211 | 13.054 | 19.658 | 11.140 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SE Management | Management | 2017 |
KT Management | Management | 2021 |
KZ Management | Management | 2017 |
HC Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Eduard Jacobsen | Management | 0 companies |
| Kristian Thomsen | Management | 0 companies |
| Klaus Zöega Hansen | Management | 0 companies |
| Hans Christian Hammerstoft | Management | 0 companies |