| Revenue | DKK 271K | +51% |
| EBITDA | DKK 271K | +51% |
| Net profit | DKK 1,2M | -5% |
| Total assets | DKK 10,4M | +18% |
| Equity | DKK 7,9M | +17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 18 | 344 | 294 | 298 | 344 | 458 | 180 | 271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 18 | 344 | 294 | 298 | 344 | 458 | 180 | 271 |
| Depreciation & amort. | -0 | -13 | -80 | -42 | -42 | -42 | -42 | -44 | -44 |
| EBIT | -24 | 5 | 264 | 252 | 256 | 302 | 416 | 136 | 227 |
| Net financials | 313 | 178 | 674 | 262 | 606 | 1.023 | 983 | 1.150 | 1.004 |
| Profit before tax | 290 | 183 | 938 | 514 | 862 | 1.325 | 1.399 | 1.286 | 1.231 |
| Tax | -1 | 1 | 56 | 49 | 46 | 46 | 79 | 53 | 60 |
| Net profit | 291 | 182 | 882 | 465 | 816 | 1.279 | 1.320 | 1.233 | 1.171 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.366 | 3.494 | 3.797 | 5.339 | 5.908 | 6.816 | 6.963 | 8.860 | 10.410 |
| Equity | 1.342 | 1.418 | 2.192 | 2.546 | 3.249 | 4.414 | 5.616 | 6.727 | 7.898 |
| Long-term debt | 0 | 1.394 | 1.319 | 1.243 | 1.168 | 1.103 | 1.064 | 1.006 | 2.126 |
| Short-term debt | 24 | 681 | 274 | 1.533 | 1.471 | 1.275 | 255 | 1.095 | 351 |
| Total debt | 24 | 2.075 | 1.593 | 2.777 | 2.639 | 2.378 | 1.320 | 2.102 | 2.477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|