| Revenue | DKK 8,3M | +11% |
| EBITDA | DKK 580K | +353% |
| Net profit | DKK 476K | +338% |
| Total assets | DKK 2,4M | +45% |
| Equity | DKK 568K | +515% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 618 | 3.774 | 5.507 | 5.832 | 6.404 | 7.453 | 8.289 |
| Staff expenses | -0 | -552 | -2.746 | -5.271 | -5.310 | -6.242 | -7.682 | -7.709 |
| EBITDA | 62 | 66 | 1.027 | 236 | 522 | 162 | -229 | 580 |
| Depreciation & amort. | -0 | -0 | -4 | -14 | -14 | -19 | -31 | -32 |
| EBIT | 62 | 66 | 1.023 | 222 | 507 | 143 | -260 | 548 |
| Net financials | -5 | -2 | -8 | -19 | -23 | -6 | -6 | -5 |
| Profit before tax | 56 | 64 | 1.015 | 203 | 484 | 137 | -266 | 543 |
| Tax | 13 | 15 | 286 | 49 | 115 | 34 | -67 | 67 |
| Net profit | 43 | 49 | 729 | 155 | 369 | 102 | -200 | 476 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 1.278 | 2.793 | 2.412 | 2.824 | 2.336 | 1.663 | 2.418 |
| Equity | 93 | 142 | 391 | 446 | 715 | 292 | 92 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 1.136 | 2.400 | 1.965 | 2.108 | 2.043 | 1.569 | 1.844 |
| Total debt | 424 | 1.136 | 2.400 | 1.965 | 2.108 | 2.043 | 1.569 | 1.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2020 | — | — |
SH Management | Management | 2020 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andreas Tofte Holding ApS | Company | 33.3% | 33.3% | 2025 |
KJAIM Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hvitved | Management | 0 companies |
| Søren Hvitved | Management | 0 companies |
| Andreas Tofte Jørgensen | Chief Executive Officer | 0 companies |