| Revenue | DKK 0 | — |
| EBITDA | DKK -36K | +0% |
| Net profit | DKK -36,7M | -187% |
| Total assets | DKK 106,5M | -26% |
| Equity | DKK 106,5M | -26% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | -20 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -20 | -20 | -63 | -34 | -36 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -20 | -20 | -63 | -34 | -36 | -36 |
| Net financials | -241 | 2.423 | -7.805 | -7.783 | -10.240 | -12.778 | -36.704 |
| Profit before tax | -247 | 2.403 | -7.825 | -7.846 | -10.274 | -12.814 | -36.740 |
| Tax | -0 | -0 | -345 | -14 | -8 | -7 | -5 |
| Net profit | -247 | 2.403 | -7.480 | -7.832 | -10.266 | -12.807 | -36.735 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 153.306 | 172.347 | 160.668 | 162.555 | 157.575 | 144.264 | 106.540 |
| Equity | 102.253 | 104.656 | 93.995 | 162.535 | 157.555 | 144.244 | 106.520 |
| Long-term debt | 50.000 | 50.000 | 50.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.053 | 17.691 | 16.673 | 20 | 20 | 20 | 20 |
| Total debt | 51.053 | 67.691 | 66.673 | 20 | 20 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KP Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Joel Allen Russ | Chief Executive Officer | 0 companies |
| Karsten Pedersen | Founder | 0 companies |
| Jesper Kjær Bahlke | Board of Directors | 0 companies |
| Jan Gunnar Åkesson | Chairman | 0 companies |
| Caroline Lundgaard Jensen | Board of Directors | 0 companies |
| Jacob Sjørslev Frandsen | Board of Directors | 0 companies |