| Revenue | DKK 645K | +1% |
| EBITDA | DKK 645K | +1% |
| Net profit | DKK 280K | +36% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 2M | +17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 435 | 454 | 465 | 593 | 617 | 639 | 645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 436 | 435 | 454 | 465 | 593 | 617 | 639 | 645 |
| Depreciation & amort. | -46 | -46 | -46 | -46 | -70 | -70 | -70 | -70 |
| EBIT | 390 | 389 | 408 | 419 | 523 | 547 | 569 | 575 |
| Net financials | -121 | -113 | -125 | -120 | -127 | -286 | -305 | -215 |
| Profit before tax | 270 | 276 | 283 | 299 | 396 | 261 | 264 | 360 |
| Tax | 59 | 61 | 63 | 66 | 87 | 57 | 58 | 79 |
| Net profit | 210 | 215 | 220 | 233 | 309 | 204 | 206 | 280 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.469 | 6.439 | 6.546 | 8.192 | 9.621 | 9.070 | 7.990 | 7.924 |
| Equity | 510 | 525 | 745 | 978 | 1.287 | 1.491 | 1.697 | 1.977 |
| Long-term debt | 4.443 | 4.409 | 5.111 | 6.405 | 6.090 | 5.797 | 5.449 | 5.077 |
| Short-term debt | 1.487 | 1.446 | 602 | 655 | 2.002 | 1.484 | 508 | 500 |
| Total debt | 5.930 | 5.855 | 5.712 | 7.060 | 8.093 | 7.281 | 5.958 | 5.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2017 | — | — |
KK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ETTE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
BRO HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Ette | Management | 0 companies |
| Karl Kristian Bro | Management | 0 companies |