| Revenue | DKK 14,1M | +23% |
| EBITDA | DKK -717K | -7% |
| Net profit | DKK -664K | +28% |
| Total assets | DKK 3,6M | +21% |
| Equity | DKK -1,7M | -66% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 6.916 | 11.476 | 14.122 |
| Staff expenses | -0 | -0 | -0 | -0 | -4.277 | -12.147 | -14.839 |
| EBITDA | 0 | 0 | 0 | 0 | 570 | -672 | -717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -45 |
| EBIT | 0 | 0 | 0 | 0 | 570 | -672 | -762 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -25 | -131 |
| Profit before tax | 0 | 0 | 0 | 0 | 569 | -697 | -892 |
| Tax | -0 | -0 | -0 | -0 | 125 | 222 | -229 |
| Net profit | 0 | 0 | 0 | 0 | 444 | -919 | -664 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 40 | 2.942 | 3.007 | 3.646 |
| Equity | 0 | 0 | 0 | 40 | 484 | -1.007 | -1.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2.458 | 4.014 | 5.317 |
| Total debt | 0 | 0 | 0 | 0 | 2.458 | 4.014 | 5.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Founder | Founder | 2017 | — | — |
PM Unofficial title | Unofficial title | 2022 | — | — |
SH Management | Management | 2024 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nasim Muhammad Ramzan | Founder | 0 companies |
| Piya Mukherjee | Unofficial title | 0 companies |
| Saqlain Haider Ihasan Ullah | Management | 0 companies |
| Rachid Assas | Chief Executive Officer | 0 companies |