| Revenue | DKK -14K | +100% |
| EBITDA | DKK -14K | -100% |
| Net profit | DKK -19,2M | -241% |
| Total assets | DKK 11,8M | -61% |
| Equity | DKK -20,7M | -1281% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -75 | -5 | -18 | -14 | -14 | -20 | -7 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -75 | -5 | -18 | -14 | -14 | -20 | -7 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -75 | -5 | -18 | -14 | -14 | -20 | -7 | -14 |
| Net financials | 0 | 7.522 | -138 | 10.756 | -1.402 | -1.112 | 3.006 | -5.946 | -19.208 |
| Profit before tax | 0 | 7.447 | -143 | 10.738 | -1.416 | -1.126 | 2.986 | -5.953 | -19.222 |
| Tax | -0 | -1.579 | -224 | -235 | -291 | -249 | -241 | -325 | -13 |
| Net profit | 0 | 9.026 | 81 | 10.973 | -1.125 | -877 | 3.227 | -5.628 | -19.209 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302.867 | 303.449 | 37.603 | 42.432 | 37.314 | 37.362 | 37.620 | 29.860 | 11.789 |
| Equity | 109.510 | 106.695 | 14.371 | 14.344 | 5.779 | 4.902 | 4.129 | -1.499 | -20.708 |
| Long-term debt | 148.017 | 151.858 | 22.415 | 28.055 | 31.037 | 32.193 | 33.217 | 31.347 | 28.855 |
| Short-term debt | 0 | 7.470 | 10 | 33 | 498 | 267 | 274 | 12 | 3.642 |
| Total debt | 148.017 | 159.328 | 22.425 | 28.088 | 31.535 | 32.460 | 33.491 | 31.359 | 32.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2017 | — | — |
MJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Lund Family Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Neil Austin Johnson | Management | 0 companies |
| Mikkel Jensby Lund | Management | 0 companies |
| Padraig Martin Somers | Board of Directors | 0 companies |
| Charles Edward Topp | Board of Directors | 0 companies |
| Matthew William John Corbin | Chairman | 0 companies |
| Stewart Andrew Allan Mitchell | Chairman | 0 companies |
| Eskil Bielefeldt | Board of Directors | 0 companies |
| Steven Louis Bertone | Board of Directors | 0 companies |