| Revenue | DKK 2M | -2% |
| EBITDA | DKK 715K | +42% |
| Net profit | DKK 454K | +105% |
| Total assets | DKK 4,7M | +26% |
| Equity | DKK 2,3M | +24% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.239 | 1.233 | 2.441 | 3.491 | 2.017 | 2.082 | 2.038 |
| Staff expenses | -968 | -1.006 | -1.439 | -1.992 | -1.925 | -1.577 | -1.323 |
| EBITDA | 271 | 228 | 1.002 | 1.500 | 92 | 505 | 715 |
| Depreciation & amort. | -100 | -132 | -165 | -317 | -220 | -176 | -130 |
| EBIT | 171 | 96 | 837 | 1.183 | -128 | 329 | 585 |
| Net financials | -27 | -23 | -16 | -30 | -21 | -45 | -2 |
| Profit before tax | 144 | 73 | 820 | 1.153 | -149 | 284 | 584 |
| Tax | 34 | 17 | 182 | 254 | -33 | 62 | 130 |
| Net profit | 110 | 56 | 638 | 900 | -116 | 222 | 454 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.805 | 1.088 | 2.289 | 4.014 | 3.491 | 3.763 | 4.737 |
| Equity | 160 | 215 | 854 | 1.753 | 1.637 | 1.859 | 2.312 |
| Long-term debt | 66 | 0 | 0 | 987 | 945 | 738 | 985 |
| Short-term debt | 1.580 | 872 | 1.430 | 1.257 | 909 | 1.162 | 1.405 |
| Total debt | 1.646 | 872 | 1.430 | 2.244 | 1.854 | 1.901 | 2.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brix Løkken ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Maass Brix | Management | 0 companies |