| Revenue | DKK 11,2M | -24% |
| EBITDA | DKK 35K | -91% |
| Net profit | DKK 26K | -92% |
| Total assets | DKK 7,3M | +15% |
| Equity | DKK 2,6M | +1% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.519 | 13.235 | 13.366 | 14.713 | 11.235 |
| Staff expenses | -4.683 | -4.597 | -5.884 | -6.091 | -7.925 |
| EBITDA | 809 | 1.575 | -410 | 381 | 35 |
| Depreciation & amort. | -187 | -0 | -0 | -0 | -0 |
| EBIT | 622 | 1.575 | -410 | 381 | 35 |
| Net financials | -16 | -12 | -1 | -1 | -2 |
| Profit before tax | 607 | 1.564 | -410 | 380 | 33 |
| Tax | 185 | 392 | -235 | 69 | 7 |
| Net profit | 422 | 1.171 | -175 | 311 | 26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.080 | 8.343 | 7.094 | 6.333 | 7.283 |
| Equity | 1.605 | 2.985 | 2.260 | 2.571 | 2.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.116 | 4.608 | 4.318 | 3.178 | 4.095 |
| Total debt | 8.116 | 4.608 | 4.318 | 3.178 | 4.095 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Chairman | 2022 | |
| Board of Directors | 2019 | |
| Former (7) | ||
| Deputy Chairman | 2018 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2022 | |
| Deputy Chairman | 2017 – 2018 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Rosengreen Lorenzen | Chief Executive Officer | 0 companies |
| Jacob Dirks | Deputy Chairman | 0 companies |
| Camilla Haustrup Hermansen | Board of Directors | 0 companies |
| Gitte Johanne Buk Larsen | Board of Directors | 0 companies |
| Martin Delfer | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Jacob Himmelstrup | Deputy Chairman | 0 companies |
| Ingrid Maryanne Till Reumert | Board of Directors | 0 companies |
| Tim Frank Andersen | Board of Directors | 0 companies |
| Tue Mantoni | Chairman | 0 companies |
| Marie-Louise Bjerg | Deputy Chairman | 0 companies |
| Poul Præstegaard Skadhede | Chairman | 0 companies |
| Mads Flyckt Damkjær | Board of Directors | 0 companies |