| Revenue | DKK 185K | -78% |
| EBITDA | DKK -189K | -122% |
| Net profit | DKK -261K | -141% |
| Total assets | DKK 589K | -10% |
| Equity | DKK -4,4M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -818 | 285 | 308 | 853 | 185 |
| Staff expenses | -417 | -0 | -75 | -0 | -374 |
| EBITDA | -1.235 | 285 | 233 | 852 | -189 |
| Depreciation & amort. | -19 | -24 | -24 | -24 | -30 |
| EBIT | -1.254 | 260 | 208 | 828 | -219 |
| Net financials | 66 | -1 | -0 | 0 | -5 |
| Profit before tax | -1.188 | 259 | 208 | 828 | -224 |
| Tax | -261 | 172 | 48 | 193 | 37 |
| Net profit | -927 | 87 | 160 | 635 | -261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.203 | 6.211 | 6.552 | 655 | 589 |
| Equity | -521 | -434 | -274 | -4.140 | -4.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.361 | 6.645 | 6.827 | 4.795 | 4.990 |
| Total debt | 7.361 | 6.645 | 6.827 | 4.795 | 4.990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Management | Management | 2017 |
AC Founder | Founder | 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Riis Villumsen | Management | 0 companies |
| Alstrup Consult AS | Founder | 0 companies |
| Stein Ervik | Board of Directors | 0 companies |
| Hanne Alstrup Velure | Chairman | 0 companies |