| Revenue | DKK 959K | -20% |
| EBITDA | DKK 959K | -20% |
| Net profit | DKK 799K | -21% |
| Total assets | DKK 7M | +3% |
| Equity | DKK 6,8M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 449 | 541 | 883 | 1.499 | 1.120 | 1.984 | 1.192 | 959 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 449 | 541 | 883 | 1.499 | 1.120 | 1.984 | 1.192 | 959 |
| Depreciation & amort. | -0 | -28 | -122 | -135 | -163 | -180 | -253 | -241 | -291 |
| EBIT | -14 | 420 | 419 | 748 | 1.336 | 940 | 1.731 | 951 | 668 |
| Net financials | 380 | 424 | 415 | 728 | 1.322 | 956 | 1.539 | 1.030 | 830 |
| Profit before tax | 367 | 419 | 417 | 742 | 1.350 | 961 | 1.792 | 1.042 | 837 |
| Tax | -1 | -1 | 1 | 5 | 11 | 8 | 70 | 24 | 38 |
| Net profit | 368 | 420 | 416 | 737 | 1.339 | 954 | 1.721 | 1.017 | 799 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 1.730 | 1.749 | 2.452 | 3.930 | 4.704 | 6.084 | 6.784 | 6.988 |
| Equity | 795 | 1.161 | 1.523 | 2.206 | 3.488 | 4.384 | 5.606 | 6.562 | 6.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 544 | 201 | 216 | 420 | 306 | 392 | 128 | 120 |
| Total debt | 92 | 544 | 201 | 216 | 420 | 306 | 392 | 128 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|