| Revenue | DKK -259K | -19% |
| EBITDA | DKK -259K | +19% |
| Net profit | DKK -9,1M | +58% |
| Total assets | DKK 530,4M | -6% |
| Equity | DKK 530,3M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -530 | -153 | -435 | -319 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -530 | -153 | -435 | -319 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -530 | -153 | -435 | -319 | -259 |
| Net financials | 107.337 | 43.306 | -15.540 | -21.277 | -8.938 |
| Profit before tax | 106.807 | 43.153 | -15.975 | -21.596 | -9.197 |
| Tax | 1.649 | -1.433 | 1.390 | -32 | -74 |
| Net profit | 105.158 | 44.586 | -17.365 | -21.564 | -9.123 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 381.366 | 524.013 | 562.412 | 566.992 | 530.373 |
| Equity | 363.916 | 522.791 | 560.140 | 565.704 | 530.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.450 | 1.222 | 2.272 | 1.288 | 97 |
| Total debt | 17.450 | 1.222 | 2.272 | 1.288 | 97 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
MB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
Pl Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
BF Management | Management | 2017 – 2020 |
PR Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Briand Petersen | Chief Executive Officer | 0 companies |
| Poul la Cour | Chief Executive Officer | 0 companies |
| Bertil From | Management | 0 companies |
| Peter Rothaus Rothausen | Chief Executive Officer | 0 companies |
| Clara Guttman Belling | Chief Executive Officer | 0 companies |
| Louise Lind Ladegaard | Board of Directors | 0 companies |
| Morten Mølskov Jarlstrup | Board of Directors | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Arne Due-Hansen | Board of Directors | 0 companies |