| Revenue | DKK 12M | +7% |
| EBITDA | DKK 12M | +7% |
| Net profit | DKK 4,8M | -12% |
| Total assets | DKK 154,9M | -37% |
| Equity | DKK 58,8M | -59% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.050 | 11.288 | 9.939 | 11.207 | 11.959 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.050 | 11.288 | 9.939 | 11.207 | 11.959 |
| Depreciation & amort. | -4.744 | -4.744 | -4.744 | -4.811 | -4.824 |
| EBIT | 6.306 | 6.544 | 5.195 | 6.396 | 7.135 |
| Net financials | -40 | -257 | -1.409 | -936 | -2.316 |
| Profit before tax | 6.266 | 6.287 | 3.786 | 5.459 | 4.819 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.266 | 6.287 | 3.786 | 5.459 | 4.819 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 129.115 | 240.889 | 240.552 | 244.034 | 154.864 |
| Equity | 128.468 | 134.754 | 138.541 | 144.000 | 58.819 |
| Long-term debt | 0 | 100.203 | 96.917 | 93.145 | 88.347 |
| Short-term debt | 647 | 5.931 | 5.095 | 6.889 | 7.697 |
| Total debt | 647 | 106.134 | 102.012 | 100.034 | 96.045 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2024 |
| Former (2) | ||
CG Management | Management | 2019 – 2024 |
LK Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Greve Iversen | Management | 0 companies |
| Lars Kristinus Larsen | Management | 0 companies |
| Cathrine Bakke Ahlmann | Management | 0 companies |
| Hans Henrik Kjølby | Chairman | 0 companies |
| Daniel Albæk | Chairman | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Kathrine Pors Johnsen | Board of Directors | 0 companies |
| Malene Rhode Carstensen | Chairman | 0 companies |
| Jesper Lund | Chairman | 0 companies |