| Revenue | DKK 1,2M | -49% |
| EBITDA | DKK 773K | -47% |
| Net profit | DKK 928K | -39% |
| Total assets | DKK 8,3M | +0% |
| Equity | DKK 7,5M | +14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.060 | 2.208 | 2.356 | 3.167 | 4.125 | 2.390 | 1.208 |
| Staff expenses | -743 | -675 | -810 | -978 | -971 | -922 | -435 |
| EBITDA | 1.317 | 1.533 | 1.547 | 2.188 | 3.154 | 1.468 | 773 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -7 | -7 | -0 |
| EBIT | 1.317 | 1.526 | 1.540 | 2.181 | 3.147 | 1.461 | 773 |
| Net financials | -95 | -59 | -31 | 7 | 146 | 486 | 396 |
| Profit before tax | 1.223 | 1.467 | 1.508 | 2.188 | 3.293 | 1.948 | 1.169 |
| Tax | 547 | 315 | 303 | 449 | 724 | 421 | 242 |
| Net profit | 676 | 1.152 | 1.205 | 1.739 | 2.569 | 1.527 | 928 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.686 | 3.743 | 4.470 | 5.440 | 7.929 | 8.243 | 8.271 |
| Equity | 726 | 1.767 | 2.862 | 4.491 | 6.561 | 6.587 | 7.515 |
| Long-term debt | 751 | 500 | 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.999 | 1.266 | 1.094 | 723 | 1.084 | 1.269 | 681 |
| Total debt | 2.750 | 1.766 | 1.344 | 723 | 1.084 | 1.269 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paulin Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Borch Paulin | Management | 0 companies |