| Revenue | DKK 1,6M | -1% |
| EBITDA | DKK 282K | +82% |
| Net profit | DKK 213K | +74% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 686K | +7% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 950 | 1.453 | 1.455 | 1.680 | 1.701 | 1.905 | 1.612 | 1.590 |
| Staff expenses | -740 | -1.014 | -1.103 | -1.170 | -1.154 | -1.174 | -1.192 | -1.309 |
| EBITDA | 115 | 231 | 110 | 311 | 248 | 396 | 155 | 282 |
| Depreciation & amort. | -10 | -30 | -24 | -28 | -28 | -47 | -0 | -0 |
| EBIT | 105 | 201 | 85 | 283 | 221 | 349 | 155 | 282 |
| Net financials | -1 | -1 | -1 | -4 | -6 | -4 | 3 | -4 |
| Profit before tax | 105 | 199 | 84 | 279 | 214 | 345 | 158 | 277 |
| Tax | 23 | 47 | 25 | 63 | 54 | 72 | 36 | 64 |
| Net profit | 82 | 153 | 59 | 216 | 161 | 274 | 122 | 213 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 395 | 707 | 795 | 830 | 1.061 | 984 | 1.002 |
| Equity | 82 | 244 | 303 | 469 | 530 | 676 | 642 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 116 | 373 | 286 | 296 | 339 | 342 | 316 |
| Total debt | 133 | 116 | 373 | 286 | 296 | 339 | 342 | 316 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|