| Revenue | DKK 27,7M | +16% |
| EBITDA | DKK 14,9M | -17% |
| Net profit | DKK 7,9M | -19% |
| Total assets | DKK 34,6M | +20% |
| Equity | DKK 20,1M | +6% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.346 | 16.850 | 6.834 | 23.915 | 27.717 |
| Staff expenses | -3.607 | -3.853 | -1.661 | -5.961 | -12.798 |
| EBITDA | 5.739 | 12.997 | 5.173 | 17.954 | 14.919 |
| Depreciation & amort. | -150 | -1.633 | -788 | -5.058 | -4.232 |
| EBIT | 5.589 | 11.364 | 4.385 | 12.896 | 10.687 |
| Net financials | -176 | -237 | -9 | -521 | -613 |
| Profit before tax | 5.413 | 11.127 | 4.376 | 12.374 | 10.074 |
| Tax | 1.192 | 2.434 | 957 | 2.739 | 2.222 |
| Net profit | 4.220 | 8.693 | 3.419 | 9.635 | 7.852 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.831 | 30.773 | 26.586 | 28.828 | 34.632 |
| Equity | 5.353 | 11.946 | 11.065 | 19.000 | 20.102 |
| Long-term debt | 1.160 | 2.394 | 935 | 0 | 0 |
| Short-term debt | 13.267 | 16.421 | 14.552 | 9.828 | 14.529 |
| Total debt | 14.427 | 18.816 | 15.488 | 9.828 | 14.529 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Calvin Duane Webb | Management | 0 companies |
| Niels Christian Webb | Board of Directors | 0 companies |
| Bruno Gunnarsson | Chairman | 0 companies |