| Revenue | DKK 257K | -15% |
| EBITDA | DKK 257K | -15% |
| Net profit | DKK -54K | -145% |
| Total assets | DKK 25,8M | +534% |
| Equity | DKK -189K | -40% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | 234 | 181 | -20 | 18 | 105 | 301 | 257 |
| Staff expenses | -399 | -77 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -531 | 156 | 181 | -20 | 18 | 105 | 301 | 257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -42 | -44 | -48 |
| EBIT | -531 | 156 | 181 | -20 | -2 | 63 | 256 | 208 |
| Net financials | -1 | -42 | -31 | -11 | -53 | -100 | -101 | -278 |
| Profit before tax | -532 | 115 | 150 | -31 | -55 | -37 | 155 | -69 |
| Tax | -116 | 25 | 33 | -7 | -12 | -8 | 34 | -15 |
| Net profit | -416 | 89 | 117 | -24 | -43 | -29 | 121 | -54 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.061 | 1.178 | 1.414 | 91 | 3.757 | 3.843 | 4.076 | 25.842 |
| Equity | -366 | -277 | -160 | -184 | -228 | -256 | -135 | -189 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 |
| Short-term debt | 2.427 | 1.455 | 1.574 | 275 | 3.975 | 4.071 | 4.164 | 25.985 |
| Total debt | 2.427 | 1.455 | 1.574 | 275 | 3.982 | 4.077 | 4.170 | 25.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHJ INVEST HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
Fuglsang Kristensen ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dam Jespersen | Management | 0 companies |