| Revenue | DKK 1,7M | -29% |
| EBITDA | DKK -362K | -189% |
| Net profit | DKK 8,5M | +3448% |
| Total assets | DKK 21,6M | +66% |
| Equity | DKK 12,9M | +194% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.285 | 3.168 | 2.476 | 2.407 | 1.705 |
| Staff expenses | -1.233 | -1.271 | -1.738 | -2.001 | -2.068 |
| EBITDA | 1.053 | 1.896 | 737 | 407 | -362 |
| Depreciation & amort. | -225 | -288 | -302 | -302 | -302 |
| EBIT | 828 | 1.608 | 435 | 104 | -664 |
| Net financials | -152 | 1.890 | -432 | -430 | 9.149 |
| Profit before tax | 676 | 3.498 | 3 | -325 | 8.485 |
| Tax | 91 | 324 | 58 | -71 | -24 |
| Net profit | 585 | 3.174 | -55 | -254 | 8.508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.614 | 14.101 | 13.353 | 13.000 | 21.555 |
| Equity | 1.522 | 4.696 | 4.641 | 4.387 | 12.895 |
| Long-term debt | 8.169 | 8.280 | 7.949 | 175 | 176 |
| Short-term debt | 881 | 1.051 | 668 | 8.415 | 8.483 |
| Total debt | 9.051 | 9.331 | 8.617 | 8.589 | 8.659 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
NO Management | Management | 2017 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2025 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steen Michael Madsen | Chief Executive Officer | 0 companies |
| Niels Otman Larsen | Management | 0 companies |
| Mikkel Kastrup | Chief Executive Officer | 0 companies |
| Brian Poul Kjær | Chairman | 0 companies |
| Steen Breining Lohse | Board of Directors | 0 companies |
| Jannik Tharben Buchholz | Board of Directors | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |
| Henrik Hagbarth | Board of Directors | 0 companies |
| Laila Zielke | Board of Directors | 0 companies |
| Mikael Klitgaard | Board of Directors | 0 companies |
| Stener Glamann | Board of Directors | 0 companies |
| Claus Bjørn Billehøj | Board of Directors | 0 companies |
| Henrik Riisgaard | Board of Directors | 0 companies |
| Birger Møllevang | Board of Directors | 0 companies |
| Claus Juul Nielsen | Board of Directors | 0 companies |
| Jørgen Michael Bing | Chairman | 0 companies |
| Arne Remmen | Board of Directors | 0 companies |
| Thorkil Flensmark Bartholdy Neergaard | Board of Directors | 0 companies |
| Anette Bæk | Board of Directors | 0 companies |