| Revenue | DKK -600 | -99% |
| EBITDA | DKK -600 | +99% |
| Net profit | DKK -8,4M | -122% |
| Total assets | DKK 36,3M | -29% |
| Equity | DKK 21,4M | -43% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -163 | -139 | -79 | -85 | -86 | -110 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -139 | -79 | -85 | -86 | -110 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -139 | -79 | -85 | -86 | -110 | -1 |
| Net financials | -3.336 | -1.931 | -843 | -604 | 518 | 38.609 | -8.046 |
| Profit before tax | -3.499 | -2.070 | -922 | -688 | 432 | 38.499 | -8.047 |
| Tax | -770 | -455 | -203 | -75 | 251 | 741 | 316 |
| Net profit | -2.729 | -1.615 | -719 | -613 | 180 | 37.758 | -8.363 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 127.831 | 116.613 | 118.102 | 122.489 | 124.461 | 50.869 | 36.266 |
| Equity | 5.271 | 3.656 | 2.937 | 2.324 | 2.504 | 37.475 | 21.388 |
| Long-term debt | 121.195 | 112.035 | 114.465 | 110.447 | 44.981 | 0 | 0 |
| Short-term debt | 1.364 | 921 | 701 | 9.718 | 76.976 | 13.394 | 14.878 |
| Total debt | 122.560 | 112.957 | 115.165 | 120.165 | 121.957 | 13.394 | 14.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 2017 | — | — |
HL Management | Management | 2017 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROPRECO A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Damgaard | Founder | 0 companies |
| Hasse Lyngsie Wulff | Management | 0 companies |
| David Ernst-Sunne | Chief Executive Officer | 0 companies |
| Peter Gill | Chairman | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Sampsa Aulis Aleksi Apajalahti | Board of Directors | 0 companies |