| Revenue | DKK 5M | +18% |
| EBITDA | DKK 2,1M | +61% |
| Net profit | DKK 1,6M | +63% |
| Total assets | DKK 4,2M | +61% |
| Equity | DKK 2,6M | +70% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.779 | 1.932 | 2.603 | 2.865 | 3.236 | 3.693 | 4.261 | 5.009 |
| Staff expenses | -1.162 | -1.380 | -1.682 | -2.374 | -2.560 | -2.601 | -2.974 | -2.943 |
| EBITDA | 617 | 552 | 921 | 492 | 676 | 1.092 | 1.287 | 2.066 |
| Depreciation & amort. | -10 | -37 | -90 | -106 | -96 | -88 | -75 | -53 |
| EBIT | 607 | 515 | 831 | 386 | 580 | 1.004 | 1.211 | 2.013 |
| Net financials | 0 | -4 | -6 | -11 | -6 | 12 | 22 | 17 |
| Profit before tax | 607 | 511 | 825 | 375 | 574 | 1.016 | 1.234 | 2.030 |
| Tax | 147 | 116 | 185 | 84 | 130 | 225 | 279 | 469 |
| Net profit | 460 | 395 | 640 | 291 | 444 | 791 | 955 | 1.561 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 1.441 | 2.671 | 2.865 | 3.331 | 4.343 | 2.629 | 4.234 |
| Equity | 510 | 904 | 1.544 | 1.835 | 2.279 | 3.070 | 1.525 | 2.586 |
| Long-term debt | 1 | 16 | 19 | 18 | 16 | 25 | 24 | 20 |
| Short-term debt | 527 | 521 | 1.108 | 1.012 | 1.037 | 1.248 | 1.087 | 1.629 |
| Total debt | 527 | 521 | 1.108 | 1.012 | 1.037 | 1.248 | 1.087 | 1.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2021 | — | — |
MH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGH INVEST 2005 A/S | Company | 66.7% | 66.7% | 2023 |
Steendorff Holding ApS | Company | 20.0% | 20.0% | 2023 |
P. Lübker Holding ApS | Company | 10.0% | 10.0% | 2023 |
Sønberg Holding ApS | Company | 15.0% | 15.0% | 2018 |
Arual Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Steffen Steendorff Christensen | Management | 0 companies |
| Mads Høgh | Management | 0 companies |