| Revenue | DKK 4,2M | -3% |
| EBITDA | DKK -281K | -164% |
| Net profit | DKK -332K | -207% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 773K | -30% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 372 | 1.423 | 3.219 | 4.365 | 4.220 |
| Staff expenses | -271 | -1.075 | -2.913 | -3.925 | -4.501 |
| EBITDA | 101 | 348 | 306 | 440 | -281 |
| Depreciation & amort. | -16 | -15 | -30 | -9 | -53 |
| EBIT | 85 | 333 | 276 | 431 | -333 |
| Net financials | -1 | -5 | -21 | -28 | -67 |
| Profit before tax | 84 | 327 | 255 | 403 | -400 |
| Tax | 19 | 81 | 52 | 91 | -68 |
| Net profit | 65 | 247 | 204 | 311 | -332 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 716 | 1.523 | 1.763 | 3.037 | 2.749 |
| Equity | 400 | 647 | 851 | 1.105 | 773 |
| Long-term debt | 37 | 82 | 0 | 0 | 0 |
| Short-term debt | 269 | 777 | 888 | 1.882 | 1.899 |
| Total debt | 306 | 859 | 888 | 1.882 | 1.899 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MB Management | Management | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Brus Mortensen | Management | 0 companies |
| Anette Frøik Osbeck | Deputy Chairman | 0 companies |
| Nicklas Frøik Osbeck | Board of Directors | 0 companies |
| Stefan Frøik Osbeck | Chairman | 0 companies |
| Simone Frøik Osbeck | Board of Directors | 0 companies |