| Revenue | DKK 67,7M | +20% |
| EBITDA | DKK 4,4M | +57% |
| Net profit | DKK 3,5M | +17% |
| Total assets | DKK 45,8M | +89% |
| Equity | DKK 4,2M | +17% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43.285 | 45.503 | 60.663 | 56.185 | 67.695 |
| Staff expenses | -40.091 | -42.987 | -57.064 | -53.371 | -63.289 |
| EBITDA | 3.195 | 2.516 | 3.599 | 2.814 | 4.406 |
| Depreciation & amort. | -144 | -445 | -795 | -798 | -912 |
| EBIT | 3.051 | 2.071 | 2.804 | 2.016 | 3.494 |
| Net financials | -51 | 929 | 196 | 984 | 6 |
| Profit before tax | 3.000 | 3.000 | 3.000 | 3.000 | 3.500 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.000 | 3.000 | 3.000 | 3.000 | 3.500 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.452 | 27.543 | 30.879 | 24.193 | 45.780 |
| Equity | 3.600 | 3.600 | 3.600 | 3.600 | 4.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.852 | 23.943 | 27.279 | 20.593 | 41.580 |
| Total debt | 22.852 | 23.943 | 27.279 | 20.593 | 41.580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|