| Revenue | DKK 1M | -37% |
| EBITDA | DKK -352K | +77% |
| Net profit | DKK -729K | +55% |
| Total assets | DKK 5,5M | -40% |
| Equity | DKK -5,8M | -14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.086 | 1.745 | 2.321 | 2.904 | 2.764 | 1.587 | 1.003 |
| Staff expenses | -32 | -706 | -1.491 | -2.765 | -5.811 | -2.915 | -1.339 |
| EBITDA | -259 | 1.023 | 830 | 138 | -4.895 | -1.500 | -352 |
| Depreciation & amort. | -8 | -116 | -116 | -116 | -132 | -216 | -344 |
| EBIT | -267 | 907 | 715 | 23 | -5.027 | -1.716 | -696 |
| Net financials | 0 | -7 | -2 | -44 | -331 | -323 | -238 |
| Profit before tax | -267 | 901 | 713 | -21 | -5.358 | -2.040 | -935 |
| Tax | -0 | 130 | 163 | 5 | -766 | -422 | -206 |
| Net profit | -267 | 757 | 550 | -26 | -4.592 | -1.618 | -729 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.297 | 2.579 | 4.911 | 7.441 | 8.457 | 9.127 | 5.493 |
| Equity | -217 | 540 | 1.090 | 1.103 | -3.488 | -5.106 | -5.836 |
| Long-term debt | 0 | 963 | 603 | 4 | 1.600 | 0 | 6.553 |
| Short-term debt | 1.515 | 1.069 | 3.208 | 6.322 | 10.307 | 14.026 | 4.643 |
| Total debt | 1.515 | 2.032 | 3.811 | 6.326 | 11.907 | 14.026 | 11.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danzafe Gruppen A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Fensmark Frederiksen | Chief Executive Officer | 0 companies |
| Jørn Lund | Board of Directors | 0 companies |
| Erick Dahlberg | Chairman | 0 companies |
| Johny Kenn Andersen | Chairman | 0 companies |