| Revenue | DKK 38K | -83% |
| EBITDA | DKK -30K | +84% |
| Net profit | DKK -45K | +78% |
| Total assets | DKK 1M | -24% |
| Equity | DKK -15K | -150% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.272 | 1.109 | 1.240 | 222 | 38 |
| Staff expenses | -1.298 | -1.141 | -819 | -360 | -68 |
| EBITDA | -26 | -32 | 421 | -187 | -30 |
| Depreciation & amort. | -35 | -35 | -43 | -1 | -0 |
| EBIT | -61 | -67 | 379 | -189 | -30 |
| Net financials | -8 | -6 | -17 | -79 | -28 |
| Profit before tax | -69 | -73 | 361 | -265 | -58 |
| Tax | -45 | -16 | 83 | -60 | -13 |
| Net profit | -24 | -57 | 278 | -204 | -45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 621 | 390 | 1.410 | 1.360 | 1.035 |
| Equity | 13 | -44 | 320 | 30 | -15 |
| Long-term debt | 94 | 94 | 41 | 41 | 41 |
| Short-term debt | 508 | 336 | 1.048 | 1.289 | 1.009 |
| Total debt | 602 | 430 | 1.090 | 1.330 | 1.050 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PH Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2017 – 2021 | |
| Board of Directors | 2017 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hjerrild Pedersen | Management | 0 companies |
| Michael Hjerrild Pedersen | Chairman | 0 companies |
| Morten Hjerrild | Board of Directors | 0 companies |