| Revenue | DKK -205K | -170% |
| EBITDA | DKK -214K | +91% |
| Net profit | DKK -256K | +92% |
| Total assets | DKK 1,3M | -18% |
| Equity | DKK -1,8M | -16% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.355 | 6.458 | 226 | 1.035 | 901 | 291 | -205 |
| Staff expenses | -289 | -874 | -713 | -737 | -1.351 | -704 | -9 |
| EBITDA | 908 | 3.760 | -1.170 | -3 | -803 | -2.448 | -214 |
| Depreciation & amort. | -18 | -121 | -163 | -155 | -155 | -87 | -33 |
| EBIT | 891 | 3.639 | -1.332 | -158 | -959 | -2.535 | -247 |
| Net financials | -123 | -263 | -307 | -205 | 821 | -136 | -10 |
| Profit before tax | 768 | 3.375 | -1.639 | -363 | -138 | -2.670 | -256 |
| Tax | 169 | 753 | -350 | -79 | -18 | 462 | -0 |
| Net profit | 599 | 2.623 | -1.289 | -285 | -120 | -3.132 | -256 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.187 | 13.037 | 11.946 | 10.361 | 10.366 | 1.605 | 1.320 |
| Equity | 649 | 3.271 | 1.983 | 1.698 | 1.578 | -1.554 | -1.810 |
| Long-term debt | 4.390 | 4.161 | 4.109 | 3.952 | 106 | 0 | 0 |
| Short-term debt | 3.149 | 5.605 | 5.854 | 4.711 | 8.682 | 3.159 | 3.130 |
| Total debt | 7.539 | 9.766 | 9.963 | 8.663 | 8.787 | 3.159 | 3.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drummond Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Samantha Jane Drummond | Chief Executive Officer | 0 companies |
| Pernille Storm Månsson | Chief Executive Officer | 0 companies |