| Revenue | DKK -267K | -103% |
| EBITDA | DKK -775K | +88% |
| Net profit | DKK -742K | +89% |
| Total assets | DKK 2,1M | -57% |
| Equity | DKK 1,3M | -36% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4.244 | 5.503 | 7.917 | 8.531 | -267 |
| Staff expenses | -9.542 | -9.837 | -12.781 | -15.087 | -508 |
| EBITDA | -5.298 | -4.334 | -4.864 | -6.556 | -775 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -0 |
| EBIT | -5.327 | -4.363 | -4.893 | -6.585 | -775 |
| Net financials | -100 | -109 | -160 | -280 | -40 |
| Profit before tax | -5.427 | -4.472 | -5.053 | -6.864 | -815 |
| Tax | -345 | -211 | -156 | -123 | -73 |
| Net profit | -5.082 | -4.261 | -4.897 | -6.742 | -742 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.467 | 1.686 | 3.804 | 4.825 | 2.076 |
| Equity | -7.028 | -11.289 | -16.185 | 2.073 | 1.331 |
| Long-term debt | 0 | 487 | 487 | 0 | 513 |
| Short-term debt | 10.309 | 12.488 | 19.503 | 2.752 | 232 |
| Total debt | 10.309 | 12.975 | 19.989 | 2.752 | 745 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
LF Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2017 – 2020 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Patrik Kinnunen | Chief Executive Officer | 0 companies |
| Lone Flohr Rimaas | Management | 0 companies |
| Patrik Bo-Göran Hedin | Board of Directors | 0 companies |
| Jan Anders Wendel | Chairman | 0 companies |
| Hans Anders Urban Torin | Board of Directors | 0 companies |
| Lars Åke Ydreskog | Chairman | 0 companies |
| Jessica Maria Öberg | Board of Directors | 0 companies |
| Jonas David Stewén | Board of Directors | 0 companies |
| Anders Christer Fogelström | Board of Directors | 0 companies |
| Pernilla Kristina Tomeby Rönn | Chairman | 0 companies |