| Revenue | DKK -30K | +25% |
| EBITDA | DKK -30K | -25% |
| Net profit | DKK -23K | -19% |
| Total assets | DKK 180K | -11% |
| Equity | DKK 79K | -23% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.891 | 1.228 | 12 | -24 | -30 |
| Staff expenses | -6.439 | -1.791 | -5 | -0 | -0 |
| EBITDA | 452 | -563 | 7 | -24 | -30 |
| Depreciation & amort. | -45 | -15 | -0 | -0 | -0 |
| EBIT | 407 | -578 | 7 | -24 | -30 |
| Net financials | -15 | -12 | -0 | -1 | -0 |
| Profit before tax | 393 | -589 | 7 | -25 | -30 |
| Tax | 93 | -132 | 1 | -5 | -7 |
| Net profit | 300 | -457 | 5 | -19 | -23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.120 | 447 | 232 | 203 | 180 |
| Equity | 354 | 116 | 121 | 102 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.766 | 330 | 111 | 101 | 101 |
| Total debt | 2.766 | 330 | 111 | 101 | 101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Storm Thøstesen | Chief Executive Officer | 0 companies |
| Michael Kappel | Board of Directors | 0 companies |
| Ole Borreskov Larsen | Board of Directors | 0 companies |
| Jonas Uffe Møllenborg | Board of Directors | 0 companies |
| Peter Magnus Hjorth-Hess | Board of Directors | 0 companies |
| Morten Ossa Voravong | Board of Directors | 0 companies |
| Kasper Bruno Larsen | Board of Directors | 0 companies |