| Revenue | DKK 8,8M | -4% |
| EBITDA | DKK 3M | -7% |
| Net profit | DKK 1,7M | -15% |
| Total assets | DKK 6,9M | -8% |
| Equity | DKK 4,1M | -6% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.740 | 8.053 | 9.140 | 9.163 | 8.780 |
| Staff expenses | -4.250 | -5.546 | -6.032 | -5.940 | -5.775 |
| EBITDA | 490 | 2.508 | 3.108 | 3.223 | 3.005 |
| Depreciation & amort. | -603 | -520 | -545 | -636 | -781 |
| EBIT | -113 | 1.988 | 2.563 | 2.587 | 2.224 |
| Net financials | -40 | -4 | 22 | 41 | 17 |
| Profit before tax | -153 | 1.984 | 2.586 | 2.628 | 2.241 |
| Tax | -101 | 437 | 569 | 578 | 494 |
| Net profit | -52 | 1.547 | 2.017 | 2.050 | 1.747 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.840 | 10.020 | 8.018 | 7.502 | 6.889 |
| Equity | 4.283 | 4.329 | 4.345 | 4.395 | 4.143 |
| Long-term debt | 2.942 | 2.272 | 633 | 530 | 416 |
| Short-term debt | 3.204 | 3.209 | 2.896 | 2.353 | 2.293 |
| Total debt | 6.146 | 5.481 | 3.529 | 2.883 | 2.709 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Management | Management | 2018 |
JL Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Geisler-Helsted | Management | 0 companies |
| Joakim Lykke Wridt | Management | 0 companies |