| Revenue | DKK 20,8M | +20% |
| EBITDA | DKK 7,9M | +35% |
| Net profit | DKK 6,2M | +37% |
| Total assets | DKK 11,2M | +26% |
| Equity | DKK 4,6M | -15% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.995 | 10.054 | 13.698 | 17.364 | 20.809 |
| Staff expenses | -3.539 | -6.802 | -8.935 | -11.504 | -12.879 |
| EBITDA | 1.456 | 3.251 | 4.763 | 5.860 | 7.930 |
| Depreciation & amort. | -9 | -12 | -14 | -19 | -20 |
| EBIT | 1.447 | 3.240 | 4.749 | 5.841 | 7.909 |
| Net financials | -9 | -28 | -41 | -42 | 19 |
| Profit before tax | 1.438 | 3.212 | 4.708 | 5.799 | 7.928 |
| Tax | 318 | 712 | 1.040 | 1.279 | 1.752 |
| Net profit | 1.121 | 2.500 | 3.668 | 4.521 | 6.176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.462 | 4.230 | 7.195 | 8.834 | 11.175 |
| Equity | 889 | 1.289 | 3.957 | 5.378 | 4.554 |
| Long-term debt | 310 | 713 | 998 | 1.195 | 1.490 |
| Short-term debt | 1.220 | 2.208 | 2.200 | 2.236 | 5.063 |
| Total debt | 1.530 | 2.921 | 3.198 | 3.431 | 6.553 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NN Chief Executive Officer | Chief Executive Officer | 2023 |
MT Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 50–66.65% | 2021 | |
| Company | 10–14.99% | 0% | 2025 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Næs Kjær | Chief Executive Officer | 0 companies |
| Miki Tinghuus Kuhre | Management | 0 companies |