| Revenue | DKK 1,6M | +27% |
| EBITDA | DKK 991K | +20% |
| Net profit | DKK 238K | -36% |
| Total assets | DKK 12M | +120% |
| Equity | DKK -1,8M | +12% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 219 | 186 | -149 | 1.260 | 1.596 |
| Staff expenses | -254 | -373 | -366 | -435 | -604 |
| EBITDA | -34 | -187 | -515 | 825 | 991 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -187 | -515 | 825 | 991 |
| Net financials | -375 | -252 | -207 | -454 | -753 |
| Profit before tax | -410 | -439 | -722 | 371 | 238 |
| Tax | -0 | -33 | -1 | -0 | -0 |
| Net profit | -410 | -406 | -721 | 371 | 238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.859 | 2.791 | 3.415 | 5.447 | 11.966 |
| Equity | -1.300 | -1.706 | -2.428 | -2.056 | -1.818 |
| Long-term debt | 9 | 9 | 0 | 0 | 0 |
| Short-term debt | 4.151 | 4.489 | 5.843 | 7.503 | 13.784 |
| Total debt | 4.160 | 4.498 | 5.843 | 7.503 | 13.784 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Founder | Founder | 2018 |
ML Management | Management | 2024 |
| Former (1) | ||
AH Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Steffensen Carøe | Founder | 0 companies |
| Morten Lykke | Management | 0 companies |
| Anders Handberg Nissen | Management | 0 companies |